The Milton Record

1/2 Ton Pick up Replacement

Community Services / Operations / Fleet Equipment - Replacement

Budget

$47,096 spent so far of the $132,108 originally approved (90% of the current budget drawn). Still in progress, so this is neither over nor under.

Council later reduced the budget by $79,679 to $52,429 (-60%).

90% of the current budget has been drawn.

Originally approved by Council$132,108
Change since approval-$79,679
Current budget$52,429
Spent to date$47,096
Against the original approval$85,012 not yet spent — still in progress

Source: capital financial statement, document 15221, page 7. These figures were parsed from that document and reconciled against the totals it states.

How this budget changed over time (21 statements)
Statement dateApprovedCurrent budgetSpent%
2023-05-08$100,288$105,1900%
2023-06-19$100,288$105,1900%
2023-09-11$100,288$105,190$2,9213%
2023-09-11$100,288$105,190$2,9213%
2023-10-23$100,288$105,190$2,9213%
2023-12-18$100,288$105,190$2,9213%
2024-04-15$100,288$105,190$105,190100%
2024-05-13$261,763$266,665$105,19039%
2024-06-03$261,763$266,665$105,19039%
2024-09-09$161,475$161,475$4,7033%
2024-09-09$100,288$105,190$105,190100%
2024-10-07$161,475$161,475$62,08038%
2024-12-09$161,475$161,475$152,95895%
2025-04-28$161,475$152,958$152,958100%
2025-05-26$57,855$57,8550%
2025-06-23$57,855$57,8550%
2025-09-08$57,855$50,266$1,6853%
2025-12-08$57,855$50,266$47,09694%
2026-04-13$57,855$50,266$47,09694%
2026-05-11$132,108$124,519$47,09638%
2026-06-22$132,108$52,429$47,09690%

The figure Council approved changed by $31,820 between 2023-05-08 and 2026-06-22. A project can be re-scoped or re-approved, and each statement records where it stood that month.

On the works map
No mapped capital works project is matched to this budget line.

The Town publishes its works map and its financial statements separately, with no shared identifier. Where a confident match cannot be made by name, none is asserted.

Other lines under Fleet Equipment - Replacement

Filed by the Town under Community Services / Operations / Fleet Equipment - Replacement.

Elsewhere on this site