The Milton Record

Boulevard Works

Community Services

Budget

Spent $963,010 against an original approval of $895,369$67,641 over (+8%).

Council later raised the budget by $195,609 to $1,090,978 (+22%).

88% of the current budget has been drawn.

Originally approved by Council$895,369
Change since approval$195,609
Current budget$1,090,978
Spent to date$963,010
Against the original approval$67,641 over

Source: capital financial statement, document 15221, page 9. These figures were parsed from that document and reconciled against the totals it states.

How this budget changed over time (22 statements)
Statement dateApprovedCurrent budgetSpent%
2022-12-19$152,627$152,627$9,6776%
2023-03-27$152,627$152,627$10,2877%
2023-05-08$895,369$895,369$22,7393%
2023-06-19$895,369$895,369$23,4293%
2023-09-11$895,369$895,369$54,6906%
2023-09-11$895,369$895,369$54,6906%
2023-10-23$895,369$895,369$55,5226%
2023-12-18$895,369$895,369$61,4067%
2024-04-15$895,369$895,369$67,4668%
2024-05-13$895,369$895,369$82,2679%
2024-06-03$895,369$895,369$82,7469%
2024-09-09$895,369$895,369$87,82810%
2024-10-07$895,369$895,369$93,62610%
2024-12-09$895,369$1,466,519$108,4447%
2025-04-28$895,369$1,053,863$450,56043%
2025-05-26$895,369$1,053,863$476,09445%
2025-06-23$895,369$1,053,863$520,48849%
2025-09-08$895,369$1,090,978$934,80186%
2025-12-08$895,369$1,090,978$942,04586%
2026-04-13$895,369$1,090,978$961,04588%
2026-05-11$895,369$1,090,978$962,79688%
2026-06-22$895,369$1,090,978$963,01088%

The figure Council approved changed by $742,742 between 2022-12-19 and 2026-06-22. A project can be re-scoped or re-approved, and each statement records where it stood that month.

On the works map
No mapped capital works project is matched to this budget line.

The Town publishes its works map and its financial statements separately, with no shared identifier. Where a confident match cannot be made by name, none is asserted.

Other lines under Community Services

Filed by the Town under Community Services.

Elsewhere on this site