The Milton Record

5th Line (Hwy 401 to Derry Road)

Infrastructure Management / Urban Roads Growth

Budget

Finished at $19,599,119 against an original approval of $20,877,100$1,277,981 under.

Council later reduced the budget by $520,282 to $20,356,818 (-2%).

96% of the current budget has been drawn.

Originally approved by Council$20,877,100
Change since approval-$520,282
Current budget$20,356,818
Spent to date$19,599,119
Against the original approval$1,277,981 under

Source: capital financial statement, document 15221, page 8. These figures were parsed from that document and reconciled against the totals it states.

How this budget changed over time (24 statements)
Statement dateApprovedCurrent budgetSpent%
2022-12-19$41,483,803$39,933,427$7,983,46020%
2023-03-27$41,483,803$40,008,427$8,359,01021%
2023-05-08$41,483,803$40,008,427$10,327,21926%
2023-06-19$41,483,803$42,298,935$10,439,41825%
2023-09-11$41,483,803$42,298,935$15,499,19737%
2023-09-11$41,483,803$42,298,935$15,499,19737%
2023-10-23$41,483,803$42,298,935$21,782,47351%
2023-12-18$41,483,803$42,298,935$26,158,23562%
2024-04-15$41,483,803$42,298,935$31,200,34674%
2024-05-13$41,483,803$42,298,935$31,396,58774%
2024-06-03$41,483,803$42,298,935$32,009,79076%
2024-09-09$39,210,804$39,607,677$31,614,22780%
2024-10-07$39,210,804$39,607,677$33,731,22685%
2024-12-09$39,210,804$39,607,677$35,414,45989%
2025-04-28$39,210,804$39,407,677$37,676,50096%
2025-05-26$39,210,804$39,407,677$38,355,08697%
2025-06-23$39,210,804$39,407,677$38,400,45497%
2025-09-08$39,210,804$39,407,677$38,423,99798%
2025-12-08$39,210,804$39,407,677$38,425,86698%
2026-04-13$39,210,804$39,407,677$38,434,22298%
2026-05-11$20,877,100$20,356,818$19,596,93596%
2026-05-11$18,333,704$19,050,859$18,839,13099%
2026-06-22$20,877,100$20,356,818$19,599,11996%
2026-06-22$18,333,704$19,050,859$18,839,13099%

The figure Council approved changed by $23,150,099 between 2022-12-19 and 2026-06-22. A project can be re-scoped or re-approved, and each statement records where it stood that month.

On the works map
No mapped capital works project is matched to this budget line.

The Town publishes its works map and its financial statements separately, with no shared identifier. Where a confident match cannot be made by name, none is asserted.

Other lines under Urban Roads Growth

Filed by the Town under Infrastructure Management / Urban Roads Growth.

Elsewhere on this site