The Milton Record

Tonelli Sports Centre Improvements

Community Services / Facilities / Facilities Redevelopment

Budget

$971,957 spent so far of the $1,263,561 originally approved (86% of the current budget drawn). Still in progress, so this is neither over nor under.

Council later reduced the budget by $139,839 to $1,123,722 (-11%).

86% of the current budget has been drawn.

Originally approved by Council$1,263,561
Change since approval-$139,839
Current budget$1,123,722
Spent to date$971,957
Against the original approval$291,604 not yet spent — still in progress

Source: capital financial statement, document 15221, page 7. These figures were parsed from that document and reconciled against the totals it states.

How this budget changed over time (24 statements)
Statement dateApprovedCurrent budgetSpent%
2022-12-19$345,328$345,328$127,11237%
2023-03-27$345,328$227,708$129,07757%
2023-05-08$560,015$442,395$185,40042%
2023-06-19$560,015$343,306$188,27255%
2023-09-11$560,015$343,306$202,80159%
2023-09-11$560,015$343,306$202,80159%
2023-10-23$560,015$343,306$218,92864%
2023-12-18$560,015$343,306$245,36971%
2024-04-15$560,015$347,227$265,24076%
2024-05-13$1,763,369$1,253,107$293,28123%
2024-06-03$1,763,369$1,267,841$296,18023%
2024-09-09$1,418,041$1,183,034$176,52915%
2024-09-09$345,328$185,190$185,190100%
2024-10-07$1,418,041$1,183,034$923,74878%
2024-12-09$1,418,041$1,183,034$997,88584%
2025-04-28$1,203,354$1,063,515$947,70289%
2025-04-28$214,687$100,024$100,024100%
2025-05-26$1,231,616$1,091,777$949,12887%
2025-06-23$1,231,616$1,091,777$952,14587%
2025-09-08$1,231,616$1,091,777$954,12487%
2025-12-08$1,231,616$1,091,777$954,34887%
2026-04-13$1,231,616$1,091,777$954,53787%
2026-05-11$1,263,561$1,123,722$965,61586%
2026-06-22$1,263,561$1,123,722$971,95786%

The figure Council approved changed by $918,233 between 2022-12-19 and 2026-06-22. A project can be re-scoped or re-approved, and each statement records where it stood that month.

On the works map
No mapped capital works project is matched to this budget line.

The Town publishes its works map and its financial statements separately, with no shared identifier. Where a confident match cannot be made by name, none is asserted.

Other lines under Facilities Redevelopment

Filed by the Town under Community Services / Facilities / Facilities Redevelopment.

Elsewhere on this site