The Milton Record

Boyne Pedestrian Railway Crossing

Active Transportation - Growth

Budget

$1,037,317 spent so far of the $11,123,185 originally approved (9% of the current budget drawn). Still in progress, so this is neither over nor under.

Council later raised the budget by $392,900 to $11,516,085 (+4%).

9% of the current budget has been drawn.

Originally approved by Council$11,123,185
Change since approval$392,900
Current budget$11,516,085
Spent to date$1,037,317
Against the original approval$10,085,868 not yet spent — still in progress

Source: capital financial statement, document 15221, page 9. These figures were parsed from that document and reconciled against the totals it states.

How this budget changed over time (22 statements)
Statement dateApprovedCurrent budgetSpent%
2022-12-19$6,228,061$6,386,979$556,6249%
2023-03-27$6,228,061$6,386,979$582,2569%
2023-05-08$6,228,061$6,474,686$586,7659%
2023-06-19$6,228,061$6,474,686$595,3439%
2023-09-11$6,228,061$6,474,686$600,2799%
2023-09-11$6,228,061$6,474,686$600,2799%
2023-10-23$6,228,061$6,474,686$606,7549%
2023-12-18$6,228,061$6,474,686$647,44210%
2024-04-15$6,228,061$6,542,035$687,87811%
2024-05-13$6,228,061$6,542,035$693,31011%
2024-06-03$6,228,061$6,542,035$671,16110%
2024-09-09$6,228,061$6,542,035$686,73810%
2024-10-07$6,228,061$6,542,035$690,72011%
2024-12-09$6,228,061$6,542,035$750,56011%
2025-04-28$6,228,061$6,620,961$834,05213%
2025-05-26$11,123,185$11,516,085$831,1977%
2025-06-23$11,123,185$11,516,085$853,3927%
2025-09-08$11,123,185$11,516,085$1,001,7549%
2025-12-08$11,123,185$11,516,085$1,023,3349%
2026-04-13$11,123,185$11,516,085$1,035,5859%
2026-05-11$11,123,185$11,516,085$1,037,3179%
2026-06-22$11,123,185$11,516,085$1,037,3179%

The figure Council approved changed by $4,895,124 between 2022-12-19 and 2026-06-22. A project can be re-scoped or re-approved, and each statement records where it stood that month.

On the works map
No mapped capital works project is matched to this budget line.

The Town publishes its works map and its financial statements separately, with no shared identifier. Where a confident match cannot be made by name, none is asserted.

Elsewhere on this site